3 Bed Flat, R2SA, London, E15, £789 cashflow/mo
6 days ago
R2SA
ROI: 105%
Cashflows
Nightly rate | £220 |
Occupancy | 70% |
Gross Rent | £4,684 |
| |
Platform fees | £703 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,650 |
Total running costs | £3,893 |
Cashflow/mo | £791 |
| |
Deposit | £3,975 |
Dressing costs | £5,000 |
Total Cash In | £8,975 |
| |
Cashflow/yr | £9,492 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.