1 Bed Flat, R2SA, Egham, TW20, £663 cashflow/mo
1 views - 11 days ago
R2SA
ROI: 118%
Cashflows
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,106 |
Cashflow/mo | £662 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £7,944 |
ROI | 118% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.