3 Bed Flat, R2SA, London, N15, £830 cashflow/mo
11 days ago
R2SA
ROI: 108%
Cashflows
Nightly rate | £230 |
Occupancy | 70% |
Gross Rent | £4,897 |
| |
Platform fees | £735 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,800 |
Total running costs | £4,075 |
Cashflow/mo | £822 |
| |
Deposit | £4,200 |
Dressing costs | £5,000 |
Total Cash In | £9,200 |
| |
Cashflow/yr | £9,864 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.