1 Bed Flat, R2SA, London, N6, £425 cashflow/mo
13 days ago
R2SA
ROI: 65%
Cashflows
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,899 |
Total running costs | £2,944 |
Cashflow/mo | £420 |
| |
Deposit | £2,849 |
Dressing costs | £5,000 |
Total Cash In | £7,849 |
| |
Cashflow/yr | £5,040 |
ROI | 64% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.