1 Bed Semi-Detached House, R2SA, Liverpool, L1, £167 cashflow/mo
9 days ago
R2SA
ROI: 25%
Cashflows
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,985 |
Total running costs | £3,001 |
Cashflow/mo | £171 |
| |
Deposit | £2,978 |
Dressing costs | £5,000 |
Total Cash In | £7,978 |
| |
Cashflow/yr | £2,052 |
ROI | 26% |
Payback Period | 47 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.