1 Bed Flat, R2SA, London, N9, £883 cashflow/mo
1 views - 15 days ago
R2SA
ROI: 146%
Cashflows
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,558 |
Cashflow/mo | £891 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £10,692 |
ROI | 148% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.