2 Bed Flat, R2SA, Cambridge, CB4, £704 cashflow/mo
1 views - 3 days ago
R2SA
ROI: 112%
Cashflows
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,761 |
Cashflow/mo | £710 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £8,520 |
ROI | 113% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.