dealsourcr

2 Bed Flat, R2SA, Edinburgh, EH12, £1,396 cashflow/mo

13 days ago

R2SA
Quick Payback
ROI: 229%
+16 photos

Cashflows

Nightly rate

£193

Occupancy

70%

Gross Rent

£4,109

 

 

Platform fees

£616

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,550

Total running costs

£2,707

Cashflow/mo

£1,403

 

 

Deposit

£2,325

Dressing costs

£5,000

Total Cash In

£7,325

 

 

Cashflow/yr

£16,836

ROI

230%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£20302/240.78 miDelta Hotels by Marriott Edinburgh
£29112/241.3 miMoxy Edinburgh Airport
£19302/241.57 miNovotel Edinburgh Park
£19112/241.82 miHoliday Inn Express Edinburgh Airport, an IHG Hotel
£80912/241.92 miLuxury Cramond Villa - Sleeps 10
£17502/241.99 miLeonardo Edinburgh Murrayfield
£21502/242.38 miHoliday Inn Edinburgh Zoo by IHG
£29002/242.41 miNorton House Hotel & Spa, Edinburgh
£20104/252.45 miCentral Hotel Edinburgh
£32502/242.5 miCourtyard by Marriott Edinburgh West
£19212/243.12 miMurrayfield Park Guest House
£38103/253.29 miMurrayfield Hotel
£20012/243.35 miHoliday Inn Express Edinburgh City West, an IHG Hotel
£20502/243.39 miDalmahoy Hotel & Country Club
£28103/253.49 miSlateford House 1770 Luxury Aparthotel by The House of Danu
£18912/243.52 mi3 bed Edinburgh flat
£32102/243.71 miDakota Edinburgh
£16301/253.71 miThe Hawes Inn by Innkeeper's Collection

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account