2 Bed Flat, R2SA, Harrow, HA3, £863 cashflow/mo
9 days ago
R2SA
ROI: 134%
Cashflows
Nightly rate | £177 |
Occupancy | 70% |
Gross Rent | £3,769 |
| |
Platform fees | £565 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,906 |
Cashflow/mo | £863 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £10,356 |
ROI | 134% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.