This property was removed from Dealsourcr.
2 Bed Terraced House, R2SA, Worcester, WR1, £649 cashflow/mo
3 months ago
R2SA
ROI: 121%
+5 photos
Cashflows
Nightly rate | £118 |
Occupancy | 70% |
Gross Rent | £2,512 |
| |
Platform fees | £377 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,867 |
Cashflow/mo | £645 |
| |
Deposit | £1,425 |
Dressing costs | £5,000 |
Total Cash In | £6,425 |
| |
Cashflow/yr | £7,740 |
ROI | 120% |
Payback Period | 10 months |