dealsourcr

2 Bed Flat, R2SA, Edinburgh, EH13, £1,743 cashflow/mo

2 views - a month ago

R2SA
Quick Payback
ROI: 308%
+2 photos

Cashflows

Nightly rate

£192

Occupancy

70%

Gross Rent

£4,088

 

 

Platform fees

£613

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,200

Total running costs

£2,354

Cashflow/mo

£1,734

 

 

Deposit

£1,800

Dressing costs

£5,000

Total Cash In

£6,800

 

 

Cashflow/yr

£20,808

ROI

306%

Payback Period

4 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28103/250.94 miSlateford House 1770 Luxury Aparthotel by The House of Danu
£14001/251.36 miBright & Modern Flat - free parking
£23702/242.18 miThe Bruntsfield Hotel
£52704/252.22 miBlack Ivy
£19212/242.37 miMurrayfield Park Guest House
£25902/242.38 miMoxy Edinburgh Fountainbridge
£24802/242.39 miStaycity Aparthotels Edinburgh West End
£38103/252.39 miMurrayfield Hotel
£21702/242.41 miDuthus Lodge Guest House
£45202/252.42 miThe Four Sisters Boatels - Houseboats
£30102/242.42 miPREMIER SUITES Edinburgh Fountain Court
£20104/252.43 miCentral Hotel Edinburgh
£39302/242.47 miFour Points by Sheraton Edinburgh
£21612/242.47 miMercure Edinburgh Haymarket
£21502/242.49 miHoliday Inn Edinburgh Zoo by IHG
£22602/242.51 miLeonardo Hotel Edinburgh Haymarket
£27602/242.63 mivoco Edinburgh - Haymarket by IHG
£10502/242.64 miGrosvenor Suites
£59101/252.66 miDragon Suites - Ladon Suite - 2 bed city centre luxury apartment
£51502/242.69 miDoubletree by Hilton Edinburgh City Centre
£28102/242.7 miThe Knight Residence by Mansley
£24901/252.71 miNovotel Edinburgh Centre
£17612/242.74 miBritannia Edinburgh Hotel
£45103/252.78 mi33 Castle Terrace
£27902/242.79 miResidence Inn by Marriott Edinburgh
£27001/252.8 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£28101/252.81 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£32402/242.81 mi2 Bed 2 bath with Private Parking
£33302/252.81 miDragon Suites Luxury Serviced Apartments at Walker Street
£28301/252.81 miDragon Suites - Edinburgh City Centre 1 Bed Apartment

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account