2 Bed Flat, R2SA, Edinburgh, EH13, £1,735 cashflow/mo

3 views - 4 months ago

R2SA
Quick Payback
ROI: 296%
+17 photos

Cashflows

Nightly rate

£200

Occupancy

70%

Gross Rent

£4,258

 

 

Platform fees

£639

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,350

Total running costs

£2,529

Cashflow/mo

£1,729

 

 

Deposit

£2,025

Dressing costs

£5,000

Total Cash In

£7,025

 

 

Cashflow/yr

£20,748

ROI

295%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28103/251.34 miSlateford House 1770 Luxury Aparthotel by The House of Danu
£14001/251.7 miBright & Modern Flat - free parking
£23702/242.35 miThe Bruntsfield Hotel
£52704/252.37 miBlack Ivy
£25902/242.6 miMoxy Edinburgh Fountainbridge
£24802/242.62 miStaycity Aparthotels Edinburgh West End
£45202/252.63 miThe Four Sisters Boatels - Houseboats
£30102/242.65 miPREMIER SUITES Edinburgh Fountain Court
£1K12/242.69 miEdinburgh upper villa end terrace
£21612/242.69 miMercure Edinburgh Haymarket
£21702/242.72 miDuthus Lodge Guest House
£38103/252.74 miMurrayfield Hotel
£19212/242.74 miMurrayfield Park Guest House
£22602/242.75 miLeonardo Hotel Edinburgh Haymarket
£39302/242.76 miFour Points by Sheraton Edinburgh
£32402/242.78 mi2 Bed 2 bath with Private Parking
£35302/242.8 miKildonan Lodge Hotel
£15802/242.81 miAllison House 16
£20104/252.83 miCentral Hotel Edinburgh
£27602/242.87 mivoco Edinburgh - Haymarket by IHG
£51502/242.88 miDoubletree by Hilton Edinburgh City Centre
£21502/242.88 miHoliday Inn Edinburgh Zoo by IHG
£24901/252.89 miNovotel Edinburgh Centre
£28102/242.89 miThe Knight Residence by Mansley
£10502/242.9 miGrosvenor Suites
£59101/252.91 miDragon Suites - Ladon Suite - 2 bed city centre luxury apartment
£27902/242.93 miResidence Inn by Marriott Edinburgh
£34402/242.94 miSouthside Guest House
£29702/242.95 miThe Salisbury Hotel
£45103/252.97 mi33 Castle Terrace

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪