1 Bed Flat, R2SA, London, N6, £828 cashflow/mo
13 days ago
R2SA
ROI: 139%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,489 |
Cashflow/mo | £833 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £9,996 |
ROI | 139% |
Payback Period | 9 months |