1 Bed Flat, R2SA, London, W12, £884 cashflow/mo
12 hours ago
R2SA
ROI: 114%
Cashflows
Nightly rate | £236 |
Occupancy | 70% |
Gross Rent | £5,025 |
| |
Platform fees | £754 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,850 |
Total running costs | £4,144 |
Cashflow/mo | £881 |
| |
Deposit | £4,275 |
Dressing costs | £5,000 |
Total Cash In | £9,275 |
| |
Cashflow/yr | £10,572 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.