1 Bed Flat, R2SA, Newcastle upon Tyne, NE27, £839 cashflow/mo

R2SA
ROI: 170%

Cashflows

Nightly rate

£111

Occupancy

70%

Gross Rent

£2,363

 

 

Platform fees

£355

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£625

Total running costs

£1,520

Cashflow/mo

£843

 

 

Deposit

£938

Dressing costs

£5,000

Total Cash In

£5,938

 

 

Cashflow/yr

£10,116

ROI

170%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£25601/252.54 miHost & Stay - Kittiwake House
£15002/242.76 miStunning Whitley Bay apartment
£12502/242.8 miPark Lodge Guest House
£23701/252.88 miCoast View Apartments
£14001/252.89 miStay Coastal
£7602/252.92 miWhitley bay caravan retreat
£12601/253.03 miBeach House
£14503/253.17 miTyne Square - historic property - modern facilities
£8601/253.27 miDeluxe Loft Near Tynemouth
£15102/243.36 miWhitley Bay - Sleeps 6 - Refurbished Throughout - Fast Wifi - Dogs Welcome
£45902/243.55 miNO15
£28901/253.59 miTwo the Manor Born 3 bedroom house
£21105/243.62 miThe Priory House
£18302/253.63 miPercy Apartments - By Week2Week
£15801/253.71 miLongsands Hideaway
£16505/243.71 miBoutique Old Sea Stable - 1 minute from beach

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪