1 Bed Flat, R2SA, London, N1, £1,884 cashflow/mo
1 views - 5 days ago
R2SA
Quick Payback
ROI: 277%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,439 |
Cashflow/mo | £1,884 |
| |
Deposit | £3,150 |
Dressing costs | £5,000 |
Total Cash In | £8,150 |
| |
Cashflow/yr | £22,608 |
ROI | 277% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.