2 Bed Flat, R2SA, London, NW9, £1,061 cashflow/mo
3 days ago
R2SA
ROI: 165%
Cashflows
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,941 |
Cashflow/mo | £1,062 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £12,744 |
ROI | 166% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.