1 Bed Flat, R2SA, London, N21, £1,728 cashflow/mo
1 views - a month ago
R2SA
Quick Payback
ROI: 289%
Cashflows
Nightly rate | £205 |
Occupancy | 70% |
Gross Rent | £4,365 |
| |
Platform fees | £655 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,645 |
Cashflow/mo | £1,720 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £20,640 |
ROI | 288% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.