1 Bed Flat, R2SA, London, W3, £522 cashflow/mo
a day ago
R2SA
ROI: 85%
Cashflows
Nightly rate | £147 |
Occupancy | 70% |
Gross Rent | £3,130 |
| |
Platform fees | £469 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,610 |
Cashflow/mo | £520 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £6,240 |
ROI | 84% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.