1 Bed Flat, R2SA, London, N1, £1,254 cashflow/mo
2 views - 3 days ago
R2SA
ROI: 175%
Cashflows
Nightly rate | £232 |
Occupancy | 70% |
Gross Rent | £4,940 |
| |
Platform fees | £741 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,681 |
Cashflow/mo | £1,258 |
| |
Deposit | £3,600 |
Dressing costs | £5,000 |
Total Cash In | £8,600 |
| |
Cashflow/yr | £15,096 |
ROI | 176% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.