1 Bed Flat, R2SA, London, W5, £821 cashflow/mo
21 hours ago
R2SA
ROI: 119%
Cashflows
Nightly rate | £195 |
Occupancy | 70% |
Gross Rent | £4,152 |
| |
Platform fees | £623 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,167 |
Total running costs | £3,330 |
Cashflow/mo | £822 |
| |
Deposit | £3,251 |
Dressing costs | £5,000 |
Total Cash In | £8,251 |
| |
Cashflow/yr | £9,864 |
ROI | 120% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.