3 Bed Terraced House, R2SA, Harrow, HA3, £855 cashflow/mo
6 days ago
R2SA
ROI: 117%
Cashflows
Nightly rate | £215 |
Occupancy | 70% |
Gross Rent | £4,578 |
| |
Platform fees | £687 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,727 |
Cashflow/mo | £851 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £10,212 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.