2 Bed Flat, R2SA, London, W12, £779 cashflow/mo
2 days ago
R2SA
ROI: 100%
Cashflows
Nightly rate | £233 |
Occupancy | 70% |
Gross Rent | £4,961 |
| |
Platform fees | £744 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,900 |
Total running costs | £4,185 |
Cashflow/mo | £776 |
| |
Deposit | £4,350 |
Dressing costs | £5,000 |
Total Cash In | £9,350 |
| |
Cashflow/yr | £9,312 |
ROI | 100% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.