3 Bed Flat, R2SA, London, NW6, £464 cashflow/mo
3 days ago
R2SA
ROI: 54%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,520 |
Total running costs | £4,859 |
Cashflow/mo | £464 |
| |
Deposit | £5,280 |
Dressing costs | £5,000 |
Total Cash In | £10,280 |
| |
Cashflow/yr | £5,568 |
ROI | 54% |
Payback Period | 23 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.