1 Bed Flat, R2SA, London, N8, £264 cashflow/mo
5 days ago
R2SA
ROI: 40%
Cashflows
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,895 |
Total running costs | £2,911 |
Cashflow/mo | £261 |
| |
Deposit | £2,843 |
Dressing costs | £5,000 |
Total Cash In | £7,843 |
| |
Cashflow/yr | £3,132 |
ROI | 40% |
Payback Period | 31 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.