2 Bed Flat, R2SA, London, NW9, £545 cashflow/mo
3 days ago
R2SA
ROI: 84%
Cashflows
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,830 |
Total running costs | £2,885 |
Cashflow/mo | £543 |
| |
Deposit | £2,745 |
Dressing costs | £5,000 |
Total Cash In | £7,745 |
| |
Cashflow/yr | £6,516 |
ROI | 84% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.