2 Bed Flat, R2SA, London, NW5, £377 cashflow/mo
a day ago
R2SA
ROI: 57%
Cashflows
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,055 |
Cashflow/mo | £373 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £4,476 |
ROI | 56% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.