3 Bed Terraced House, R2SA, Cardiff, CF23, £426 cashflow/mo
6 days ago
R2SA
ROI: 70%
Cashflows
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,475 |
Cashflow/mo | £421 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £5,052 |
ROI | 70% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.