3 Bed Flat, R2SA, London, E16, £575 cashflow/mo

10 days ago

R2SA
ROI: 87%
+3 photos

Cashflows

Nightly rate

£169

Occupancy

70%

Gross Rent

£3,598

 

 

Platform fees

£540

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,950

Total running costs

£3,030

Cashflow/mo

£568

 

 

Deposit

£2,925

Dressing costs

£5,000

Total Cash In

£7,925

 

 

Cashflow/yr

£6,816

ROI

86%

Payback Period

14 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£34601/250.05 miCurve Apartments
£70901/250.29 miDestination London Docklands
£26005/240.49 miRiverside apartment minutes from Elizabeth line
£20002/240.53 miUNIQUE 2 BED APARTMENT
£23702/250.54 mi2Bed Cozy Spacious apartment - 15min to Canary Wharf O2 Excel Central London
£16805/240.54 miCozy 1Br flat near Uel Campus Beckton Dlr Parking
£44803/250.54 miSnuggle Inn - Riverside Apartments - Views Over looking London River Thames, Close to O2 Arena, London Excel, London City Airport, Thames Clipper- River Boat Service, Woolwich Ferry, Onsite parking, TWIN ROOM OPTION available
£14602/240.55 mi4min walk Uni of East London 1BR
£28802/240.56 miSkyvillion - London Top Floor Apartments With River Thames Views by Woolwich Ferry, Near London Excel, O2 Arena, City Airport, Free WiFi & Parking, GREAT RATES FOR LONGER STAYS
£25402/240.56 miSkyvillion - London River Thames Top Floor Apartments by Woolwich Ferry, Mins to London ExCel, O2 Arena , London City Airport with Parking
£25002/250.57 miAmazing River view 2 bedroom apartment, sleeps 6 , balcony and parking
£26102/240.69 miBeautiful 2-Bed High Rise Apartment in Royal Wharf
£19812/240.75 miLUXURY 2 BED WOOLWICH ARSENAL Apartment
£14902/240.78 miCity airport serviced apartment London
£15005/240.78 miGarland Modern Spacious Flat, London
£17402/250.81 miGrandeaur 2-bedrooom apartment in Royal asenal with Riverview
£38112/240.81 miLondon Dream Apartment - City Chic Retreat
£15202/250.81 miCity Residencies - Thames View Greenwich
£18802/250.89 miLuxury Two Bed Apartment Near The 02 Arena
£17102/250.9 miMODERN 2 BEDROOM APARTMENT

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪