2 Bed Flat, R2SA, London, NW9, £581 cashflow/mo
5 days ago
R2SA
ROI: 80%
Cashflows
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,679 |
Cashflow/mo | £579 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £6,948 |
ROI | 79% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.