1 Bed Terraced House, R2SA, Hayes, UB4, £578 cashflow/mo
4 days ago
R2SA
ROI: 100%
Cashflows
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,853 |
| |
Platform fees | £428 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,268 |
Cashflow/mo | £585 |
| |
Deposit | £1,950 |
Dressing costs | £5,000 |
Total Cash In | £6,950 |
| |
Cashflow/yr | £7,020 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.