2 Bed Flat, R2SA, London, NW5, £855 cashflow/mo
16 hours ago
R2SA
ROI: 119%
Cashflows
Nightly rate | £210 |
Occupancy | 70% |
Gross Rent | £4,471 |
| |
Platform fees | £671 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,405 |
Total running costs | £3,616 |
Cashflow/mo | £855 |
| |
Deposit | £3,608 |
Dressing costs | £5,000 |
Total Cash In | £8,608 |
| |
Cashflow/yr | £10,260 |
ROI | 119% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.