1 Bed Flat, R2SA, London, NW2, £886 cashflow/mo
9 days ago
R2SA
ROI: 145%
Cashflows
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,560 |
Total running costs | £2,627 |
Cashflow/mo | £886 |
| |
Deposit | £2,340 |
Dressing costs | £5,000 |
Total Cash In | £7,340 |
| |
Cashflow/yr | £10,632 |
ROI | 145% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.