1 Bed Flat, R2SA, London, NW5, £584 cashflow/mo
6 days ago
R2SA
ROI: 92%
Cashflows
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,725 |
Total running costs | £2,767 |
Cashflow/mo | £576 |
| |
Deposit | £2,588 |
Dressing costs | £5,000 |
Total Cash In | £7,588 |
| |
Cashflow/yr | £6,912 |
ROI | 91% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.