2 Bed Flat, R2SA, London, N20, £507 cashflow/mo
1 views - 4 days ago
R2SA
ROI: 64%
Cashflows
Nightly rate | £224 |
Occupancy | 70% |
Gross Rent | £4,769 |
| |
Platform fees | £715 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,000 |
Total running costs | £4,256 |
Cashflow/mo | £514 |
| |
Deposit | £4,500 |
Dressing costs | £5,000 |
Total Cash In | £9,500 |
| |
Cashflow/yr | £6,168 |
ROI | 65% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.