3 Bed Flat, R2SA, Cardiff, CF11, £811 cashflow/mo
1 views - 10 days ago
R2SA
ROI: 148%
Cashflows
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,015 |
Cashflow/mo | £817 |
| |
Deposit | £1,575 |
Dressing costs | £5,000 |
Total Cash In | £6,575 |
| |
Cashflow/yr | £9,804 |
ROI | 149% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.