1 Bed Flat, R2SA, Derby, DE22, £740 cashflow/mo

2 months ago

R2SA
ROI: 149%
+3 photos

Cashflows

Nightly rate

£107

Occupancy

70%

Gross Rent

£2,278

 

 

Platform fees

£342

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£650

Total running costs

£1,532

Cashflow/mo

£746

 

 

Deposit

£975

Dressing costs

£5,000

Total Cash In

£5,975

 

 

Cashflow/yr

£8,952

ROI

150%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£14012/240.82 miDerby City Centre, Bright, Spacious, and Airy Apartments - 112 Duffield Road
£11912/240.88 miAffordable Flats - Derby City Centre
£13912/240.96 miCool and Chic Duffield Road Apartments
£16002/240.98 miA Slick And Trendy 2bedroom Pad
£10802/241.07 miLeonardo Hotel Derby
£9802/241.1 miEmerald Retreat - 10 minutes walk to City Centre - Free Parking, Fast WiFi and Smart TV by Yoko Property
£14705/241.13 miCotels - The Millhouse NEWLY REFURBISHED MODERN APARTMENTS WITH ULTRAFAST BROADBAND, FREE PARKING & A WORK DESK
£16202/251.13 miDuplex apartment in Derby City Centre Ideal for Contractors
£11512/241.14 miDerby Town House 1 min to town
£19912/241.15 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£11502/241.19 miStylish 2 Bed Apartment Derby
£11112/241.2 miSirius A Stays
£11202/241.25 miThe Stay Company, Friar Gate
£17012/241.25 miThe Stay Company, Friar Gate Bridge.
£27601/251.28 miCity Centre 2 min, Super King Beds, Self Check-In, Smart TV, Wifi & Free Parking
£12302/241.28 miThe Stay Company, Derby Central
£16302/241.33 miStunning Luxury 2 Bed Penthouse Apartment
£29401/251.36 miGroup & Family Stays, City Centre 5 min, Self Check-In, Smart TV, Wifi & Free Parking
£14102/241.39 mi✰OnPoint -LARGE 3 Bedroom House With Parking!✰
£14302/241.41 miHoliday Inn Derby Riverlights by IHG
£18912/241.48 miDeluxe & Modern 2bed House
£17612/241.51 miDerby central 4 bed house - Contractor & Long Stays
£25612/241.53 miLarge 4 Bed Town House - Contactor Gem
£10112/241.54 miCenter Place - Near Derby City Center
£9002/241.55 miThe Stay Company, Dalby House
£16012/241.58 miCosy 4 Bed Home In Derby Perfect For Contractors!
£14812/241.6 miArbourfield Lodge
£17803/251.74 miSpacious 4-Bed, 4-Bath Home Near Derby City Centre
£16503/251.75 miDerby Den with 4 bedrooms 3 bathrooms, master with ensuite, plus Private Garden and Driveway
£9705/241.83 miModern 2 Bed Apartment, Nightingale Quarter Derby

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪