4 Bed Flat, R2SA, EH14, £539 cashflow/mo
1 views - a month ago
R2SA
ROI: 72%
Cashflows
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,650 |
Total running costs | £3,848 |
Cashflow/mo | £538 |
| |
Deposit | £3,975 |
Dressing costs | £5,000 |
Total Cash In | £8,975 |
| |
Cashflow/yr | £6,456 |
ROI | 72% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.