1 Bed Flat, R2SA, Banstead, SM7, £414 cashflow/mo
11 days ago
R2SA
ROI: 72%
Cashflows
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,180 |
Cashflow/mo | £418 |
| |
Deposit | £1,875 |
Dressing costs | £5,000 |
Total Cash In | £6,875 |
| |
Cashflow/yr | £5,016 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.