1 Bed Flat, R2SA, London, NW11, £638 cashflow/mo

1 views - 7 days ago

R2SA
ROI: 97%

Cashflows

Nightly rate

£170

Occupancy

70%

Gross Rent

£3,620

 

 

Platform fees

£543

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,900

Total running costs

£2,983

Cashflow/mo

£636

 

 

Deposit

£2,850

Dressing costs

£5,000

Total Cash In

£7,850

 

 

Cashflow/yr

£7,632

ROI

97%

Payback Period

13 months












Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.