3 Bed Flat, R2SA, London, W14, £515 cashflow/mo
2 days ago
R2SA
ROI: 66%
Cashflows
Nightly rate | £221 |
Occupancy | 70% |
Gross Rent | £4,705 |
| |
Platform fees | £706 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,950 |
Total running costs | £4,196 |
Cashflow/mo | £509 |
| |
Deposit | £4,425 |
Dressing costs | £5,000 |
Total Cash In | £9,425 |
| |
Cashflow/yr | £6,108 |
ROI | 65% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.