1 Bed Flat, R2SA, London, W14, £1,009 cashflow/mo
1 views - 2 days ago
R2SA
ROI: 147%
Cashflows
Nightly rate | £204 |
Occupancy | 70% |
Gross Rent | £4,344 |
| |
Platform fees | £652 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,342 |
Cashflow/mo | £1,002 |
| |
Deposit | £3,225 |
Dressing costs | £5,000 |
Total Cash In | £8,225 |
| |
Cashflow/yr | £12,024 |
ROI | 146% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.