2 Bed Flat, R2SA, Northolt, UB5, £1,179 cashflow/mo
a day ago
R2SA
ROI: 177%
Cashflows
Nightly rate | £205 |
Occupancy | 70% |
Gross Rent | £4,365 |
| |
Platform fees | £655 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,999 |
Total running costs | £3,194 |
Cashflow/mo | £1,171 |
| |
Deposit | £2,999 |
Dressing costs | £5,000 |
Total Cash In | £7,999 |
| |
Cashflow/yr | £14,052 |
ROI | 176% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.