1 Bed Flat, R2SA, London, N7, £194 cashflow/mo
2 days ago
R2SA
ROI: 30%
Cashflows
Nightly rate | £142 |
Occupancy | 70% |
Gross Rent | £3,023 |
| |
Platform fees | £454 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,842 |
Total running costs | £2,836 |
Cashflow/mo | £188 |
| |
Deposit | £2,763 |
Dressing costs | £5,000 |
Total Cash In | £7,763 |
| |
Cashflow/yr | £2,256 |
ROI | 29% |
Payback Period | 42 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.