1 Bed Flat, R2SA, Swansea, SA1, £540 cashflow/mo
7 days ago
R2SA
ROI: 98%
Cashflows
Nightly rate | £120 |
Occupancy | 70% |
Gross Rent | £2,555 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,090 |
Total running costs | £2,014 |
Cashflow/mo | £541 |
| |
Deposit | £1,635 |
Dressing costs | £5,000 |
Total Cash In | £6,635 |
| |
Cashflow/yr | £6,492 |
ROI | 98% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.