1 Bed Flat, R2SA, Swansea, SA1, £735 cashflow/mo
7 days ago
R2SA
ROI: 139%
Cashflows
Nightly rate | £120 |
Occupancy | 70% |
Gross Rent | £2,555 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,819 |
Cashflow/mo | £736 |
| |
Deposit | £1,343 |
Dressing costs | £5,000 |
Total Cash In | £6,343 |
| |
Cashflow/yr | £8,832 |
ROI | 139% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.