1 Bed Flat, R2SA, London, N5, £684 cashflow/mo
2 days ago
R2SA
ROI: 83%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,300 |
Total running costs | £4,639 |
Cashflow/mo | £684 |
| |
Deposit | £4,950 |
Dressing costs | £5,000 |
Total Cash In | £9,950 |
| |
Cashflow/yr | £8,208 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.