1 Bed Flat, R2SA, London, N4, £229 cashflow/mo
2 days ago
R2SA
ROI: 34%
Cashflows
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,148 |
Cashflow/mo | £237 |
| |
Deposit | £3,150 |
Dressing costs | £5,000 |
Total Cash In | £8,150 |
| |
Cashflow/yr | £2,844 |
ROI | 35% |
Payback Period | 35 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.