3 Bed Flat, R2SA, London, N19, £-2,091 cashflow/mo
7 days ago
R2SA
Cashflows
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £4,400 |
Total running costs | £5,442 |
Cashflow/mo | £-2,099 |
| |
Deposit | £6,600 |
Dressing costs | £5,000 |
Total Cash In | £11,600 |
| |
Cashflow/yr | £-25,188 |
ROI | -217% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.