1 Bed Flat, R2SA, London, NW1, £1,397 cashflow/mo
1 views - 4 days ago
R2SA
ROI: 190%
Cashflows
Nightly rate | £248 |
Occupancy | 70% |
Gross Rent | £5,280 |
| |
Platform fees | £792 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,550 |
Total running costs | £3,882 |
Cashflow/mo | £1,398 |
| |
Deposit | £3,825 |
Dressing costs | £5,000 |
Total Cash In | £8,825 |
| |
Cashflow/yr | £16,776 |
ROI | 190% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.